Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
VAC.PAthis companyPierre et Vacances S.A.	€1.88	23.28×	-2.28×	0.42×	12.66×	294.1%	14.5%	13.9%	1.8%	-9.8%	5.9%	28.9%	-18.12×	11.23×	1.35×	0.57×	0.0%	7	0.49	2	C+
AC.PAAccor S.A.	€51.16	29.95×	3.14×	2.38×	13.78×	79.6%	52.9%	15.4%	8.0%	10.5%	6.9%	4.6%	1×	2.58×	5.51×	1.05×	2.4%	8	1.68	3	B-
ALBON.PACompagnie Lebon	€96.00	26.69×	0.64×	0.95×	12.86×	199.7%	18.5%	13.1%	3.5%	2.4%	0.1%	1.3%	0.82×	6.91×	2.6×	0.85×	3.1%	6	0.85	3	B+
ALLHB.PALes Hôtels Baverez S.A.	€71.50	79.89×	3.59×	5.62×	29.77×	-10.7%	13.7%	8.7%	7.0%	4.5%	3.0%	-7.2%	0.38×	-1.73×	5.71×	2.89×	0.4%	5	3.53	2	C+
FCMC.PASociété Fermière du Casino Municipal de Cannes	€2,700.00	8.46×	0.76×	1.5×	3.55×	360.4%	51.3%	25.3%	17.7%	8.9%	6.7%	12.0%	0.16×	-0.87×	30.31×	1.62×	0.0%	7	2.27	4	A+
SFCA.PASociété Française de Casinos S.A.	€5.95	8.18×	0.67×	0.67×	3.43×	5.4%	35.8%	9.4%	8.1%	8.0%	5.4%	-13.7%	0.31×	-0.05×	5.77×	0.91×	0.0%	7	3.27	4	A
Peer median	—	26.69×	0.76×	1.5×	12.86×	79.6%	35.8%	13.1%	8.0%	8.0%	5.4%	1.3%	0.38×	-0.05×	5.71×	1.05×	0.4%	7	2.27	3	—