Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
VADILALIND.NSthis companyVadilal Industries Limited	₹7,032.00	18.95×	3.46×	1.96×	11.56×	16.7%	35.6%	13.3%	10.3%	18.2%	13.5%	1.2%	0.27×	0.69×	12.21×	3×	0.5%	4	10.01	1	C-
ADFFOODS.NSADF Foods Limited	₹241.67	20.41×	3.21×	2.69×	12.68×	-47.8%	49.7%	16.0%	13.2%	15.7%	12.7%	-1.3%	0.1×	-0.07×	40.54×	3.84×	0.7%	3	—	2	C
DODLA.NSDodla Dairy Limited	₹978.60	21.94×	3.5×	1.42×	18.41×	17.3%	18.7%	5.5%	6.5%	15.9%	12.0%	2.5%	0.03×	-0.59×	67.62×	2.44×	0.2%	5	10.37	4	A-
HATSUN.NSHatsun Agro Product Limited	₹1,043.90	57.75×	10.58×	2.07×	18.78×	-34.9%	21.4%	6.1%	3.6%	18.3%	11.9%	4.9%	0.95×	1.5×	4.12×	0.52×	0.6%	4	8.03	3	B-
HERITGFOOD.NSHeritage Foods Limited	₹376.30	18.12×	2.47×	0.6×	11.31×	-1.0%	14.3%	4.1%	3.3%	13.6%	8.8%	-6.0%	0.33×	1.09×	10.76×	1.4×	0.9%	2	5.21	3	B+
NESTLEIND.NSNestlé India Limited	₹1,297.80	64.73×	43.92×	9.78×	42.52×	-37.6%	43.0%	19.9%	15.1%	67.9%	41.5%	1.9%	0.09×	-0.17×	29.1×	0.96×	1.0%	7	19.21	3	B+
Peer median	—	21.94×	3.5×	2.07×	18.41×	-34.9%	21.4%	6.1%	6.5%	15.9%	12.0%	1.9%	0.1×	-0.07×	29.1×	1.4×	0.7%	4	9.2	3	—