| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹7.02 | 15.25× | 0.92× | 0.58× | 19.68× | -85.9% | 9.3% | 3.2% | 3.8% | 6.0% | 3.0% | 0.0% | 0.27× | 4.24× | 1.79× | 2.34× | 0.0% | 2 | — | 2 | C+ | |
| ₹8.09 | 532.32× | 3.54× | 17.22× | 264.63× | -352.1% | 16.8% | 1.2% | 3.3% | 0.7% | 0.2% | -5.6% | 0.04× | -3.9× | 30.1× | 4.59× | 0.0% | 5 | 23.86 | 2 | C+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹83.18 | 15.3× | 1.17× | 0.31× | 7.34× | 72.1% | 24.4% | 6.7% | 2.0% | 7.6% | 8.2% | -4.2% | 1.94× | 4.5× | 1.24× | 1.05× | 2.0% | 2 | — | 2 | C+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹29.22 | -0.97× | 0.42× | 0.19× | -9.91× | -175.0% | 10.0% | -14.3% | -19.1% | -43.1% | -14.1% | -48.4% | 1.02× | -7.03× | -2.04× | 0.79× | 0.0% | 2 | — | 2 | C | |
| Peer median | — | 15.3× | 1.17× | 0.31× | 7.34× | -175.0% | 16.8% | 1.2% | 2.0% | 0.7% | 0.2% | -5.6% | 1.02× | -3.9× | 1.24× | 1.05× | 0.0% | 2 | 23.86 | 2 | — |



