Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
VAKRANGEE.NSthis companyVakrangee Limited	₹5.75	46.8×	2.47×	2.07×	13.82×	-48.9%	12.0%	3.9%	4.4%	5.3%	3.0%	9.4%	0.02×	-1.55×	6.63×	1.81×	0.0%	5	4.89	3	B+
ADADSL.BOAllied Digital Services Limited	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
ADSL.NSAllied Digital Services Limited	₹105.29	13.84×	0.65×	0.41×	6.85×	48.7%	17.0%	3.7%	3.0%	4.7%	3.6%	22.2%	0.22×	-0.24×	3.08×	2.52×	2.1%	3	—	3	B+
MIMINDTECK.BOMindteck (India) Limited	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
MINDTECK.NSMindteck (India) Limited	₹131.34	14.86×	1.54×	1.15×	7.55×	47.3%	16.0%	8.2%	7.7%	10.4%	8.5%	6.7%	0.01×	-2.95×	30.9×	5.63×	0.7%	3	—	3	B
NININSYS.BONINtec Systems Limited	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Peer median	—	14.35×	1.1×	0.78×	7.2×	48.0%	16.5%	6.0%	5.4%	7.5%	6.1%	14.4%	0.12×	-1.6×	16.99×	4.08×	1.4%	3	—	3	—