Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-225.3%
-₹1,984.10
vs ₹1,583.70 price
Levered DCF
-₹555.24
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
—
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E44.04×21.44×29.86×39.8×-13.15×20.23×1,237×29.62×
P/B11.04×3.35×3.57×2.03×1.12×0.95×0.28×0.41×
P/S12.55×4.05×4×2.13×2.63×1.5×0.45×0.67×
EV / EBITDA28.72×12.18×15.71×14.65×-20.35×20.87×2.97×2.72×
Gross margin66.3%39.8%50.3%48.3%47.4%44.9%18.0%20.7%
Operating margin32.2%21.9%17.4%7.0%-38.9%-1.7%-3.8%1.7%
Net margin28.5%18.9%13.4%5.3%-20.0%7.4%0.0%2.3%
Current ratio7.39×6.87×9.49×5.41×7.76×11.1×9.17×10.12×
Debt / equity0.03×0.03×0.04×0.06×0×0×0×0×
Interest coverage143.89×53.67×37.51×25.17×-50.99×-5.27×-10.88×4.56×
Dividend yield0.1%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio4.8%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity25.1%15.6%12.0%5.1%-8.5%4.7%0.0%1.4%
Return on invested capital20.8%13.2%11.2%4.8%-12.0%-0.8%0.1%0.8%
Return on assets21.7%13.4%10.6%4.2%-7.6%4.3%0.0%1.3%
Free cash flow yield2.4%-0.1%0.1%-1.9%-19.6%-0.6%4.5%0.0%
Earnings yield2.3%4.7%3.3%2.5%-7.6%4.9%0.0%3.4%
Enterprise value₹10.1B₹1.9B₹1.7B₹635.1M₹299.2M₹274.4M₹51.7M₹63.1M
Net debt / EBITDA-1.54×-1.04×-1.48×-0.8×3.23×-3.8×-2.16×-2.81×
Cash conversion cycle (days)172307297357723367294325