Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-1526.6%
-₹89.45
vs ₹6.27 price
Levered DCF
-₹93.74
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
—
Rating
C-
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-5.89×-2.25×-4.59×-0.35×-0.38×-0.17×-0.21×14.59×
P/B-0.3×-0.14×-0.4×-0.19×-0.4×8.18×0.16×0.09×
P/S0×0×27,357×0×5.19×0.66×0.09×0.03×
EV / EBITDA-179.12×-135.21×-103.29×-5.84×-6.72×-2.66×-4.61×6.91×
Gross margin0.0%0.0%-429400.0%0.0%-930.9%-82.2%-19.1%7.2%
Operating margin0.0%0.0%-605333.3%0.0%-1367.0%-390.9%-35.4%3.1%
Net margin0.0%0.0%-596000.0%0.0%-1354.8%-392.0%-42.7%0.2%
Current ratio0.07×0.08×0.09×0.1×0.31×0.72×1.17×1.48×
Debt / equity-1.99×-2.1×-2.24×-2.46×-5.26×107.39×2.17×1.01×
Interest coverage0×0×0×0×-817.69×-105.32×-3.8×1.05×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity5.0%6.4%8.7%53.3%104.9%-4867.9%-80.3%0.6%
Return on invested capital-5.0%-5.8%-7.1%-37.2%-24.8%-44.8%-20.8%4.6%
Return on assets-4.9%-5.6%-6.9%-36.4%-24.6%-44.5%-24.8%0.3%
Free cash flow yield0.0%0.0%0.4%-140.5%-61.6%5.4%-185.2%-84.3%
Earnings yield-17.0%-44.5%-21.8%-284.4%-261.0%-594.9%-486.5%6.9%
Enterprise value₹532M₹494.9M₹544.8M₹498.5M₹496.7M₹498.1M₹498.2M₹407.4M
Net debt / EBITDA-155.92×-126.52×-87.73×-5.42×-6.24×-2.47×-4.28×6.31×
Cash conversion cycle (days)1521242,938,457172,080790309175