Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
VALNthis companyValneva SE	$5.77	-5.69×	5.95×	3.61×	-14.44×	-178.4%	38.7%	-46.7%	-66.0%	-108.5%	-25.0%	-9.1%	1.95×	-1.93×	-1.95×	2.38×	0.0%	1	-2.03	1	D+
EVAXEvaxion Biotech A/S	$2.79	-3.94×	1.79×	4.06×	-2.08×	1026.6%	100.0%	-122.7%	-102.4%	-45.2%	-33.4%	-21.8%	0.44×	2.21×	-10.54×	5.85×	0.0%	5	-9.04	2	C
Peer median	—	-3.94×	1.79×	4.06×	-2.08×	1026.6%	100.0%	-122.7%	-102.4%	-45.2%	-33.4%	-21.8%	0.44×	2.21×	-10.54×	5.85×	0.0%	5	-9.04	2	—