Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
VALUE.ASthis companyValue8 N.V.	€6.30	3.69×	0.52×	21.76×	4.39×	-43.6%	95.5%	628.8%	588.2%	14.2%	12.6%	-1.4%	0.16×	0.96×	22.19×	0.71×	1.2%	2	1.43	4	A-
LVIDE.ASLavide Holding N.V.	€0.38	-2.34×	-4.35×	0×	-2.72×	-111.1%	0.0%	0.0%	0.0%	186.0%	317.2%	-28.7%	-0.46×	-0.16×	-33.04×	0.16×	0.0%	2	-6.87	1	D+
NAI.ASNew Amsterdam Invest N.V.	€8.85	18.62×	1.07×	2.48×	11.89×	4272.0%	61.9%	52.7%	13.2%	5.7%	6.2%	10.1%	1.77×	6.85×	2.28×	1.68×	4.3%	—	—	2	C
VTVTA.ASVolta Finance Limited	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Peer median	—	8.14×	-1.64×	1.24×	4.58×	2080.5%	31.0%	26.4%	6.6%	95.9%	161.7%	-9.3%	0.65×	3.34×	-15.38×	0.92×	2.2%	2	-6.87	2	—