| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹37.90 | 26.24× | 1.16× | 0.21× | 11.77× | -13.2% | 15.1% | 2.6% | 0.8% | 4.4% | 4.2% | -4.7% | 1.33× | 6.18× | 1.26× | 1.13× | 0.0% | 1 | — | 2 | C | |
| ₹87.00 | 9.97× | 1.21× | 1.07× | 6.21× | -185.4% | 36.6% | 15.7% | 10.7% | 12.1% | 11.1% | 9.6% | 0.2× | 0.1× | 6.28× | 3.34× | 0.0% | 7 | 3.2 | 4 | A | |
| ₹24.42 | -21.73× | 5.82× | 10.68× | -21.85× | -120.6% | -1.5% | -49.7% | -49.1% | -26.8% | -25.6% | -2.3% | 0× | 1.87× | -615.65× | 14.84× | 0.0% | 2 | — | 1 | D+ | |
| ₹1.18 | 13× | 0.38× | 0.37× | 7.33× | -224.6% | 1.7% | -1.2% | 2.8% | 2.9% | -0.7% | -29.7% | 0.06× | 0.34× | -1.32× | 1.67× | 0.0% | 4 | — | 3 | B- | |
| ₹27.29 | 8.7× | 0.29× | 0.05× | 7.34× | -617.8% | 31.3% | 1.9% | 0.6% | 3.3% | 4.6% | 95.5% | 0.76× | 5.33× | 1.38× | 1.47× | 0.0% | 4 | — | 2 | B- | |
| ₹242.25 | 3.15× | 0.49× | 0.13× | 6.14× | 417.0% | 47.1% | 6.8% | 4.0% | 15.5% | 6.1% | -51.4% | 2.16× | 5× | 3.4× | 1.37× | 0.0% | 3 | — | 3 | B- | |
| Peer median | — | 8.7× | 0.49× | 0.37× | 6.21× | -185.4% | 31.3% | 1.9% | 2.8% | 3.3% | 4.6% | -2.3% | 0.2× | 1.87× | 1.38× | 1.67× | 0.0% | 4 | 3.2 | 3 | — |





