Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
VAN.BRthis companyVan de Velde N.V.	€29.50	21.2×	2.66×	1.91×	7.45×	70.9%	84.4%	17.6%	8.8%	12.3%	15.9%	7.7%	0.07×	-0.87×	37.98×	3.64×	7.8%	6	7.6	4	A+
BEKB.BRN.V. Bekaert S.A.	€40.60	28.5×	0.93×	0.52×	7.25×	23.7%	16.0%	7.8%	1.8%	3.3%	5.2%	17.9%	0.35×	0.65×	8.98×	1.62×	5.2%	6	2.61	3	B
EVS.BREVS Broadcast Equipment S.A.	€18.16	12.8×	2.12×	2.37×	7.61×	523.4%	70.8%	21.0%	18.5%	16.6%	15.6%	4.6%	0.06×	-1.02×	34.34×	2.73×	3.3%	6	3.39	5	S-
GIMB.BRGimv N.V.	€49.80	9.38×	0.8×	18.68×	9.84×	-108.3%	97.5%	200.1%	199.3%	8.5%	7.0%	-18.2%	0.18×	1.05×	21.4×	3.94×	3.5%	3	3.71	3	B+
MELE.BRMelexis N.V.	€54.40	20.54×	4.76×	2.75×	13.71×	-36.0%	38.6%	16.0%	13.4%	23.2%	13.7%	4.2%	0.66×	1.52×	13.56×	5.46×	6.4%	8	7.23	4	A-
TESB.BRTessenderlo Group N.V.	€17.46	-19.55×	0.94×	0.57×	9.92×	247.7%	19.0%	2.4%	-2.9%	-4.8%	3.0%	4.7%	0.12×	0.25×	5.81×	2.07×	2.8%	7	1.74	3	B
Peer median	—	12.8×	0.94×	2.37×	9.84×	23.7%	38.6%	16.0%	13.4%	8.5%	7.0%	4.6%	0.18×	0.65×	13.56×	2.73×	3.5%	6	3.39	3	—