| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $1.13 | -2.86× | 4.88× | 0× | -3.03× | -104.3% | 0.0% | 0.0% | 0.0% | -169.2% | -79.7% | -33.2% | 1.2× | -0.1× | 0× | 2.71× | 0.0% | 2 | -4.57 | 1 | D+ | |
| $0.70 | -2.28× | 2.25× | 6.8× | -1.67× | -270.1% | 49.8% | -273.4% | -262.3% | -86.8% | -84.7% | -31.6% | 0.01× | 1.01× | 0× | 4.34× | 0.0% | 4 | -6.81 | 1 | C- | |
| $4.16 | -0.72× | 0.28× | 46.85× | -0.28× | 9.5% | -29.1% | -6056.4% | -5668.6% | -34.1% | -33.4% | -127.6% | 0.08× | 0.56× | 0× | 12.49× | 0.0% | 1 | 0.37 | 3 | B | |
| $1.14 | -6.9× | 1.18× | 0× | -6.76× | -93.0% | 0.0% | 0.0% | 0.0% | -16.9% | -18.8% | -14.3% | 0.01× | 0.23× | 0× | 23.33× | 0.0% | 2 | 8.03 | 2 | C+ | |
| $0.65 | -2.34× | 2.37× | 14.56× | -2.59× | -939.0% | 29.5% | -547.0% | -543.3% | -88.4% | -82.2% | -28.1% | 0.06× | 0.12× | 0× | 5.74× | 0.0% | 2 | -11.16 | 2 | C+ | |
| $3.97 | 1.86× | 0.59× | 59× | 0.97× | -70.9% | 0.7% | -754.4% | 3202.5% | 32.1% | -6.0% | -9.4% | 0× | -0.6× | 0× | 6.98× | 0.0% | 3 | 3.38 | 5 | S- | |
| Peer median | — | -2.28× | 1.18× | 14.56× | -1.67× | -93.0% | 0.7% | -547.0% | -262.3% | -34.1% | -33.4% | -28.1% | 0.01× | 0.23× | 0× | 6.98× | 0.0% | 2 | 0.37 | 2 | — |





