Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
VANICOM.BOthis companyVani Commercials Limited	₹8.26	68.17×	0.69×	5.56×	51.9×	-452.5%	57.5%	86.6%	8.2%	1.0%	3.6%	-46.9%	0.58×	23.36×	76.4×	157.46×	0.0%	4	—	2	C
ETIL.BOEcono Trade (India) Ltd	₹6.30	5.54×	0.25×	2.04×	10.76×	1839.0%	62.3%	48.5%	36.8%	4.5%	3.0%	32.1%	0.41×	6.67×	0×	0×	0.0%	3	—	3	B+
FRONTCAP.BOFrontier Capital Ltd.	₹13.35	304.56×	5.2×	22.5×	106.7×	-34.7%	96.4%	21.1%	7.4%	1.7%	1.5%	1.1%	0.07×	0.11×	0×	1.53×	0.0%	6	29.19	1	D+
INDERGR.BOIndergiri Finance Ltd.	₹18.35	-9.5×	9.49×	3.69×	-16.16×	-4621.2%	54.0%	-51.1%	-38.8%	-99.9%	-7.0%	-17.3%	11.87×	-8.93×	0×	0×	0.0%	5	0.8	1	C-
INDLEASE.BOIndia Lease Development Limited	₹6.50	554.74×	1.24×	22.27×	-104.12×	-92.2%	33.1%	-21.3%	4.0%	0.2%	-1.2%	-3.5%	0×	1.03×	0×	120.51×	0.0%	4	—	1	D+
KARNAVATI.BOKarnavati Finance Limited	₹1.35	-1.88×	2.57×	2.09×	-12.34×	-3110.6%	27.0%	-108.2%	-111.1%	-136.4%	-8.9%	0.0%	13.85×	-10.41×	0×	0.25×	0.0%	5	—	2	C+
Peer median	—	5.54×	2.57×	3.69×	-12.34×	-92.2%	54.0%	-21.3%	4.0%	0.2%	-1.2%	0.0%	0.41×	0.11×	0×	0.25×	0.0%	5	15	1	—