| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €0.08 | -0.18× | -0.07× | 0.04× | 7.18× | 3221.2% | 14.6% | 3.3% | -22.6% | 39.9% | 20.9% | 155.9% | -1.04× | 6.72× | 0.83× | 0.4× | 0.0% | 4 | -0.83 | 1 | C- | |
| €14.20 | -14.86× | 17.5× | 1.06× | 15.31× | -7354.2% | 49.8% | -12.0% | -7.1% | -117.6% | -4.3% | 17.3% | 21.26× | 8.14× | -0.99× | 0.27× | 0.0% | 4 | -0.5 | 1 | D+ | |
| €4.04 | 8.34× | 1.13× | 0.66× | 9.51× | 1018.3% | 23.0% | 8.1% | 7.9% | 13.6% | 7.8% | -0.6% | 0.73× | 2.29× | 2.76× | 1.05× | 0.0% | 5 | 0.23 | 3 | B | |
| €9.48 | -128.91× | 5.43× | 0.7× | 11.78× | -44.5% | 15.3% | 4.9% | -0.2% | -1.4% | 10.7% | 1.5% | 2.06× | 2.37× | 4.12× | 0.9× | 0.7% | 5 | 1.88 | 2 | C | |
| €9.40 | 7.27× | 0.74× | 0.13× | 4.8× | -87.7% | 24.5% | 2.8% | 1.8% | 10.2% | 5.9% | -49.4% | 0.49× | 1.74× | 5.96× | 2.39× | 0.0% | 5 | 2.88 | 4 | A- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | -3.79× | 3.28× | 0.68× | 10.65× | -66.1% | 23.7% | 3.8% | 0.8% | 4.4% | 6.9% | 0.5% | 1.39× | 2.33× | 3.44× | 0.97× | 0.0% | 5 | 1.06 | 3 | — |




