| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹5.01 | 38.06× | -1.48× | 1.24× | 46.59× | -151.6% | 8.0% | 3.2% | 3.2% | -3.9% | 4.3% | -17.8% | -1.88× | 26.03× | 0.83× | 0.8× | 0.0% | 3 | — | 1 | C- | |
| ₹14.29 | -11.11× | 0.81× | 10.32× | 117.44× | -39.5% | 84.1% | 29.3% | -92.9% | -7.3% | 0.9% | -19.6% | 0.59× | 44.19× | 0.72× | 205.89× | 0.0% | 5 | 0.62 | 2 | C | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹100.27 | 10.55× | 0.56× | 0.24× | 6.18× | -67.3% | 20.3% | 5.6% | 2.3% | 5.3% | 5.1% | -6.4% | 0.81× | 3.62× | 1.77× | 1.39× | 1.0% | 4 | 2.14 | 1 | C- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹171.62 | 50.55× | 0.56× | 0.18× | 9.21× | -679.5% | 16.2% | 2.6% | 0.4% | 1.1% | 0.9% | 11.3% | 1× | 5.91× | 1.42× | 1.32× | 0.0% | 7 | 2.82 | 3 | B- | |
| Peer median | — | 10.55× | 0.56× | 0.24× | 9.21× | -67.3% | 20.3% | 5.6% | 0.4% | 1.1% | 0.9% | -6.4% | 0.81× | 5.91× | 1.42× | 1.39× | 0.0% | 5 | 2.14 | 2 | — |



