Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
VAVARMORA.NSthis companyVarmora Granito Limited	₹131.19	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
ASIANTILES.NSAsian Granito India Limited	₹44.93	80.67×	1.11×	0.91×	19.7×	-438.1%	13.9%	2.1%	1.1%	1.4%	1.7%	-4.1%	0.29×	3.45×	1.14×	1.75×	0.0%	4	—	2	C
CERA.NSCera Sanitaryware Limited	₹4,734.30	28.82×	4×	2.87×	21.86×	99.2%	34.8%	11.2%	10.0%	13.9%	10.9%	3.3%	0.03×	-0.01×	35.64×	4.26×	1.4%	5	—	2	C+
EXXARO.NSExxaro Tiles Limited	₹6.26	103.33×	1.05×	0.96×	14.97×	-114.3%	13.2%	5.0%	0.9%	1.0%	2.8%	4.2%	0.33×	3.56×	1.27×	1.7×	0.0%	5	—	2	C
KAJARIACER.NSKajaria Ceramics Limited	₹1,199.50	30.19×	4.81×	3.05×	17.05×	-21.1%	24.3%	14.4%	10.1%	15.9%	14.4%	3.8%	0.07×	0.2×	30.74×	2.97×	1.3%	8	11.82	4	A-
MURUDCERA.NSMurudeshwar Ceramics Ltd.	₹29.37	13.9×	0.39×	0.73×	9.1×	-460.1%	19.4%	8.0%	5.3%	2.8%	2.5%	-19.5%	0.37×	4.33×	1.33×	1.4×	2.0%	3	—	2	C+
Peer median	—	30.19×	1.11×	0.96×	17.05×	-114.3%	19.4%	8.0%	5.3%	2.8%	2.8%	3.3%	0.29×	3.45×	1.33×	1.75×	1.3%	5	11.82	2	—