| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹805.50 | 31.73× | 4.01× | 0.8× | 9.83× | 95.1% | 21.3% | 5.7% | 2.5% | 12.6% | 12.1% | 0.5% | 0.52× | 0.99× | 3.76× | 0.88× | 0.2% | 5 | — | 2 | C | |
| ₹613.45 | 29.49× | 6.69× | 2.1× | 17.05× | -16.2% | 25.9% | 10.0% | 7.1% | 22.7% | 15.2% | -2.7% | 0.52× | 1.2× | 8.65× | 1.04× | 0.3% | 4 | — | 2 | C | |
| ₹360.30 | 19.45× | 2.16× | 1.71× | 11.1× | 56.2% | 33.5% | 10.7% | 8.8% | 11.1% | 9.1% | 5.4% | 0.06× | 0.12× | 37.88× | 1.5× | 1.6% | 7 | 3.62 | 2 | C | |
| ₹2,486.00 | 32.72× | 4.55× | 2.13× | 15.27× | -49.9% | 29.0% | 8.4% | 6.5% | 13.9% | 10.7% | 1.7% | 0.19× | 0.22× | 21.47× | 1.55× | 0.5% | 5 | — | 2 | C | |
| ₹1,944.20 | 19.68× | 4.14× | 1.79× | 12.16× | 86.7% | 22.7% | 11.5% | 9.1% | 21.0% | 18.5% | 1.0% | 0.05× | -0.54× | 116.06× | 2.61× | 1.6% | 4 | — | 2 | C+ | |
| ₹5,479.00 | 25.22× | 4.74× | 1.04× | 11.82× | -28.4% | 19.1% | 6.1% | 4.1% | 18.8% | 9.6% | 1.0% | 1.06× | 2.11× | 3.42× | 0.76× | 0.8% | 6 | 2.33 | 3 | B+ | |
| Peer median | — | 25.22× | 4.55× | 1.79× | 12.16× | -16.2% | 25.9% | 10.0% | 7.1% | 18.8% | 10.7% | 1.0% | 0.19× | 0.22× | 21.47× | 1.5× | 0.8% | 5 | 2.97 | 2 | — |





