Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-576.6%
-₹33.70
vs ₹7.07 price
Levered DCF
-₹66.29
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
—
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E44.67×-21.82×-0.07×-0.11×-0.14×-0.19×-0.45×-0.3×
P/B-0.06×-0.04×-0.02×-0.03×-0.05×-0.07×-0.18×-0.2×
P/S0×89.82×-10.56×3.09×32.33×-4.19×4.69×8.42×
EV / EBITDA333.51×-283.35×-13.66×82.89×-19.38×-362.69×-8.2×-33.41×
Gross margin0.0%-25.7%1228.0%-99.1%-696.5%-8.3%21.6%17.3%
Operating margin0.0%-506.6%2140.7%-367.0%-3864.6%73.8%-64.8%-918.8%
Net margin0.0%-416.7%14834.2%-2904.8%-23255.8%2196.7%-1052.2%-2773.2%
Current ratio0.23×0.19×0.19×0.24×0.77×1.09×46.68×26.9×
Debt / equity-0.46×-0.46×-0.46×-0.56×-0.73×-1.13×-3.15×-4.73×
Interest coverage0×-573.36×-0.17×-0.12×-0.19×-0.03×-0.07×-0.43×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-0.1%0.2%24.0%23.9%32.7%34.4%41.0%64.9%
Return on invested capital0.4%0.4%6.5%7.0%21.4%-6.6%-1.1%-5.5%
Return on assets0.2%-0.4%-45.1%-33.4%-33.0%-23.2%-18.2%-16.3%
Free cash flow yield95.4%20.3%-237.9%1455.7%108.5%5.4%22.3%-81.1%
Earnings yield2.2%-4.6%-1404.4%-939.5%-719.3%-524.2%-224.2%-329.5%
Enterprise value₹1.2B₹1.3B₹1.2B₹1.1B₹1.2B₹1.2B₹2.2B₹1.9B
Net debt / EBITDA292.17×-259.77×-13.17×79.27×-18.23×-342.65×-7.75×-32.07×
Cash conversion cycle (days)1,598,641-3,0184,0666,18214,658-11,5849,93830,556