Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+3.0%
₹18.02
vs ₹17.50 price
Levered DCF
-₹18.29
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
—
Rating
C+
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E6.82×27.93×16.02×12.62×15.63×7.91×2.52×6.83×
P/B0.46×1.3×0.65×0.35×0.52×0.15×0.15×0.32×
P/S1.51×4.74×2.39×1.41×1.99×0.72×0.69×1.41×
EV / EBITDA4.88×19.48×16.09×8.73×11.3×8.62×2.13×5.58×
Gross margin43.0%100.0%88.9%99.1%98.6%97.4%85.6%94.0%
Operating margin29.7%10.0%90.3%16.1%13.3%14.9%33.0%83.3%
Net margin22.1%17.0%15.0%11.2%12.8%9.1%27.4%20.7%
Current ratio38.06×5.3×1.85×1.61×1.74×3.4×3.31×1.6×
Debt / equity0×0×0×0.01×0.02×0.02×0.02×0.01×
Interest coverage0×0×0×0×0×0×0×0×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity6.7%4.6%4.1%2.8%3.3%1.9%5.8%4.7%
Return on invested capital6.6%1.9%18.5%2.8%2.5%1.8%5.7%16.1%
Return on assets6.4%4.4%3.8%2.7%3.2%1.8%5.5%4.5%
Free cash flow yield4.4%-53.5%4.3%-3.4%7.8%-1.1%-4.4%75.8%
Earnings yield14.7%3.6%6.3%8.0%6.4%12.6%39.6%14.7%
Enterprise value₹57.3M₹150.3M₹70.7M₹39.5M₹55.8M₹16.2M₹15.7M₹30.8M
Net debt / EBITDA-0.16×-0.75×-0.92×0.14×-0.02×0.44×0.1×-0.02×
Cash conversion cycle (days)122-6,217-234-3,369-1,275-671-8-109