Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
VBG-B.STthis companyVBG Group AB (publ)	SEK 291.00	23.55×	2.51×	1.84×	13.02×	29.1%	31.4%	11.8%	7.8%	10.6%	7.2%	2.2%	0.44×	0.79×	8.92×	4.55×	1.8%	4	3.05	4	A-
BULTEN.STBulten AB (publ)	SEK 83.60	-98.85×	0.63×	0.21×	6.29×	228.2%	18.4%	2.3%	-0.2%	-0.6%	1.1%	24.0%	0.83×	3.24×	1.46×	1.67×	5.4%	5	2.46	2	C
ENGCON-B.STengcon AB (publ)	SEK 55.40	58.18×	18.52×	6.72×	32.67×	-27.3%	42.3%	18.0%	11.5%	31.8%	25.8%	0.6%	0.38×	0.55×	22.67×	2.13×	1.2%	6	11.93	4	A-
FLEXQ.STFlexQube AB (publ)	SEK 26.00	-5.47×	3.37×	1.66×	-9.21×	-258.9%	-23.4%	-27.2%	-30.3%	-61.6%	-29.1%	-19.8%	0.86×	-0.46×	-13.63×	1.26×	0.0%	5	2.91	3	B+
KABE-B.STKABE Group AB (publ.)	SEK 298.00	25.12×	1.07×	0.59×	12.27×	48.0%	11.2%	2.8%	2.4%	4.3%	3.6%	9.2%	0.03×	-0.81×	17.8×	3.56×	1.9%	7	3.14	4	A
MEKO.STMeko AB (publ)	SEK 71.20	113.91×	0.69×	0.22×	6.75×	1185.3%	42.9%	2.7%	0.2%	0.6%	1.9%	19.7%	1.12×	4.02×	1.44×	1.55×	5.4%	8	1.58	3	B+
Peer median	—	25.12×	1.07×	0.59×	6.75×	48.0%	18.4%	2.7%	0.2%	0.6%	1.9%	9.2%	0.83×	0.55×	1.46×	1.67×	1.9%	6	2.91	3	—