| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €25.80 | 29.8× | 2.33× | 1.02× | 11.02× | -116.7% | 18.0% | 6.8% | 3.4% | 7.8% | 6.2% | 4.1% | 0.27× | 0.71× | 0× | 1.7× | 0.0% | 7 | 4.01 | 3 | B | |
| €17.15 | 16.07× | 1.38× | 0.82× | 6.87× | 67.4% | 19.5% | 9.1% | 5.1% | 8.6% | 4.6% | -6.9% | 0.89× | 2.43× | 5.16× | 1.62× | 2.9% | 7 | 2.36 | 3 | B- | |
| Peer median | — | 16.07× | 1.38× | 0.82× | 6.87× | 67.4% | 19.5% | 9.1% | 5.1% | 8.6% | 4.6% | -6.9% | 0.89× | 2.43× | 5.16× | 1.62× | 2.9% | 7 | 2.36 | 3 | — |

