Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
VBNK.TOthis companyVersaBank	CA$34.34	18.6×	0.99×	1.73×	1.22×	61.2%	39.5%	13.6%	9.4%	5.3%	3.0%	28.3%	0.2×	-10.61×	0.23×	0.13×	0.6%	6	-0.73	2	B-
AIM-PA.TOAimia Inc.	CA$22.45	7.11×	0.79×	0.5×	6.25×	-2108.5%	27.1%	6.8%	-3.2%	-5.2%	4.5%	6.9%	0.96×	2.72×	1.11×	2.89×	1.1%	6	-1.75	2	C+
AI.TOAtrium Mortgage Investment Corporation	CA$11.35	11.24×	1.05×	6.47×	13.02×	34.7%	89.7%	81.7%	57.6%	9.3%	7.8%	10.8%	0.68×	5.11×	3.39×	3.15×	8.0%	7	2.29	3	B+
FC.TOFirm Capital Mortgage Investment Corporation	CA$10.58	11.49×	1.01×	6.45×	11.56×	77.3%	92.9%	92.4%	56.2%	8.8%	10.4%	11.0%	0.38×	2.94×	4.96×	0.83×	8.5%	6	1.82	3	B+
FSZ.TOFiera Capital Corporation	CA$2.79	17.22×	2.55×	1.02×	9.07×	665.1%	85.5%	16.8%	6.0%	14.9%	6.8%	14.0%	3.13×	4.88×	2.59×	23.38×	8.6%	8	0.07	2	B-
TF.TOTimbercreek Financial Corp.	CA$5.23	16.29×	0.86×	3.84×	28.41×	-106.4%	59.7%	45.4%	23.4%	5.2%	3.4%	6.0%	1.97×	19.79×	2.14×	0.25×	9.1%	5	0.27	2	C+
Peer median	—	11.49×	1.01×	3.84×	11.56×	34.7%	85.5%	45.4%	23.4%	8.8%	6.8%	10.8%	0.96×	4.88×	2.59×	2.89×	8.5%	6	0.27	2	—