| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $75.76 | 12.87× | 1.65× | 0.69× | 5.22× | 192.0% | 14.1% | 8.8% | 5.3% | 12.8% | 8.5% | 10.7% | 0.34× | -0.51× | 82.5× | 1.8× | 0.6% | 5 | 3.34 | 3 | B+ | |
| $58.57 | -35.98× | 4.6× | 7× | -53.16× | -136.5% | 58.0% | -21.1% | -19.4% | -12.8% | -13.3% | 2.1% | 0.02× | 3.69× | 0× | 2.31× | 0.0% | 5 | 10.28 | 2 | C+ | |
| $24.20 | -48.91× | 1.55× | 4.77× | -925.56× | -100.7% | 87.1% | -10.4% | -9.7% | -3.2% | -3.1% | 0.1% | 0.09× | 18.17× | 0× | 9.93× | 0.0% | 4 | 10.21 | 2 | C+ | |
| $19.99 | 13.37× | 2.04× | 2× | 8.72× | 73.7% | 34.2% | 18.7% | 15.2% | 15.5% | 15.5% | 9.0% | 0× | -0.25× | 0× | 2.91× | 2.1% | 7 | 7.43 | 4 | A- | |
| $5.06 | -1.56× | 0.9× | 0.19× | -34.76× | -145.7% | 19.0% | -1.4% | -11.9% | -57.2% | -3.0% | 7.6% | 1.06× | -15.11× | -0.87× | 2.3× | 0.0% | 4 | 1.99 | 2 | B- | |
| Peer median | — | -18.77× | 1.8× | 3.39× | -43.96× | -118.6% | 46.1% | -5.9% | -10.8% | -8.0% | -3.1% | 4.8% | 0.06× | 1.72× | 0× | 2.61× | 0.0% | 5 | 8.82 | 2 | — |




