| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| CA$6.50 | 12.2× | 7.73× | 2.75× | 8.66× | 95.4% | 45.1% | 28.3% | 22.3% | 62.9% | 57.6% | 8.4% | 0× | -0.7× | 0× | 3.57× | 5.7% | 6 | 18.07 | 4 | A- | |
| CA$1.80 | 55.26× | -8.36× | 2.15× | -53.25× | -551.9% | 22.2% | -8.0% | 3.9% | -15.0% | -3.3% | 0.8% | -1.4× | -2.77× | -3.04× | 0.72× | 0.0% | 5 | -1.15 | 2 | C+ | |
| CA$0.81 | -21.21× | 3.1× | 0.78× | 27.81× | -135.1% | 24.2% | -2.0% | -3.7% | -14.6% | -5.9% | 2.6% | 0.54× | 3.25× | -3.3× | 1.41× | 0.0% | 2 | 2.28 | 3 | B- | |
| CA$0.12 | -2.45× | -3.73× | 58.62× | -8.44× | -314.9% | -203.0% | -1633.3% | -2485.2% | 158.2% | -23.8% | -43.2% | -5.15× | -4.87× | -2.62× | 0.11× | 0.0% | 2 | -2.66 | 2 | C | |
| CA$0.19 | -18.57× | 4.83× | 10.77× | 52.21× | -436.8% | -21.3% | -269.1% | -58.2% | -26.1% | -96.6% | -28.3% | 0.25× | 1.62× | -21.89× | 0.67× | 0.0% | 3 | -1.69 | 1 | C- | |
| Peer median | — | -10.51× | -0.32× | 6.46× | 9.69× | -375.8% | 0.4% | -138.6% | -30.9% | -14.8% | -14.8% | -13.7% | -0.58× | -0.57× | -3.17× | 0.7× | 0.0% | 3 | -1.42 | 2 | — |




