Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
VCM.TOthis companyVecima Networks Inc.	CA$12.86	100.69×	1.47×	1.08×	8.46×	3.1%	36.6%	5.4%	1.1%	1.5%	4.7%	16.9%	0.23×	1.07×	1.76×	1.71×	1.7%	8	3.65	2	C+
ALYA.TOAlithya Group Inc.	CA$1.03	-3.55×	0.97×	0.29×	9.23×	1002.5%	26.6%	1.1%	-8.1%	-27.2%	1.9%	11.7%	0.89×	4.16×	0.53×	1.25×	0.0%	6	0.98	2	B-
BEW.VBeWhere Holdings Inc.	CA$0.70	45.45×	6.6×	3.3×	34.94×	-64.3%	20.3%	8.1%	7.3%	14.6%	12.2%	0.6%	0.05×	-0.8×	89.02×	3.25×	0.0%	6	12.64	3	B+
BYL.TOBaylin Technologies Inc.	CA$0.15	-8.47×	-3.4×	0.52×	41.62×	-433.5%	43.9%	-1.5%	-6.1%	40.1%	-7.7%	0.8%	-1.92×	8.24×	-0.38×	0.78×	0.0%	3	-1.81	1	C-
QTRH.TOQuarterhill Inc.	CA$2.81	-2.02×	1.33×	0.7×	-21.57×	-196.8%	14.1%	-11.4%	-35.1%	-66.5%	-12.2%	5.7%	0.72×	-5.16×	-2.87×	0.96×	0.0%	5	-0.36	1	C-
TC.TOTucows Inc.	CA$19.11	-3.23×	-1.49×	0.63×	24.22×	-1752.5%	24.1%	-4.8%	-19.4%	46.2%	-4.1%	-9.3%	-4.15×	17.43×	-0.33×	0.32×	0.0%	4	-0.37	2	C
Peer median	—	-3.23×	0.97×	0.63×	24.22×	-196.8%	24.1%	-1.5%	-8.1%	14.6%	-4.1%	0.8%	0.05×	4.16×	-0.33×	0.96×	0.0%	5	-0.36	2	—