Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-99.9%
₹0.01
vs ₹6.50 price
Levered DCF
₹0.01
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
139.17
Safe zone
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E137×119.4×1,068.18×20.68×9.74×-73.19×25.62×-690.91×
P/B0.28×0.31×0.37×0.3×0.78×0.4×0.19×0.44×
P/S0×0×0×0×23,095×5.74×0.18×0.45×
EV / EBITDA90.13×-6.43×-8×12.78×7.18×-73.94×19.25×896.36×
Gross margin0.0%0.0%0.0%0.0%-130.0%-5.5%-2.7%0.5%
Operating margin0.0%0.0%0.0%0.0%-75190.0%-120.3%-7.9%-7.5%
Net margin0.0%0.0%0.0%0.0%237860.0%-7.8%0.7%-0.1%
Current ratio4.89×16.93×270.05×1.51×1.17×1.6×1.02×0.77×
Debt / equity0×0×0×0×0.01×0×0×0×
Interest coverage-206.56×-1,055.5×0×-157.63×-1,253.17×-1,512.87×-2,218.35×-3,654.83×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity0.2%0.3%0.0%1.5%8.1%-0.5%0.8%-0.1%
Return on invested capital-0.5%-3.1%-1.3%-2.0%-1.9%-6.6%-5.9%-5.8%
Return on assets0.2%0.3%0.0%1.4%7.4%-0.4%0.3%-0.0%
Free cash flow yield-71.4%-10.1%-10.2%-14.6%-21.9%-24.8%-30.8%28.4%
Earnings yield0.7%0.8%0.1%4.9%10.3%-1.4%4.0%-0.1%
Enterprise value₹84.4M₹82M₹101.4M₹86.8M₹228.6M₹104.5M₹48.3M₹115.6M
Net debt / EBITDA-0.09×0.84×0.62×-0.44×-0.07×2.73×-1.3×-17.23×
Cash conversion cycle (days)000-45,122524,345-2322613