| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $25.91 | 50.12× | 2.53× | 6.4× | 33.31× | -24.0% | 69.6% | 14.3% | 12.8% | 5.1% | 5.3% | 3.8% | 0.03× | -3.6× | 0× | 8.15× | 0.0% | 7 | 24.96 | 3 | B+ | |
| $7.92 | -1.46× | -20.83× | 0.58× | -4.79× | -1313.6% | 81.1% | -31.4% | -39.8% | 1430.6% | -38.9% | -46.1% | -29.56× | -2.45× | -3.6× | 1.86× | 0.0% | 4 | -5.55 | 1 | D+ | |
| $2.65 | -0.14× | 0.28× | 0.33× | 0.23× | -141990.8% | 23.2% | -171.6% | -242.0% | -204.9% | -125.3% | -462.3% | 0.16× | 0.37× | -238.27× | 2.6× | 0.0% | 3 | -16.55 | 2 | C | |
| $113.55 | 1,284.77× | 7.81× | 12.29× | 170.11× | 1225.6% | 68.3% | 5.3% | 2.4% | 1.6% | 2.6% | 0.4% | 0.23× | -19.59× | 168.66× | 11.69× | 0.0% | 7 | 17.31 | 3 | B- | |
| $32.57 | -46.87× | 2.39× | 3.28× | 92.37× | -640.8% | 79.4% | -12.4% | -7.0% | -5.1% | -6.8% | 2.5% | 0.08× | -7.04× | -497.79× | 5.26× | 0.0% | 3 | 7.56 | 2 | B- | |
| $157.35 | -30.77× | -128.95× | 13.04× | -37.81× | -214.8% | 64.5% | -44.5% | -42.4% | 419.2% | -25.1% | -1.8% | -17.22× | -3.56× | -112.2× | 4.84× | 0.0% | 4 | 4.87 | 2 | C | |
| Peer median | — | -1.46× | 0.28× | 3.28× | 0.23× | -640.8% | 68.3% | -31.4% | -39.8% | 1.6% | -25.1% | -1.8% | 0.08× | -3.56× | -112.2× | 4.84× | 0.0% | 4 | 4.87 | 2 | — |





