| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $40.56 | 47.63× | 1.91× | 2.55× | 26.16× | -78.3% | 40.0% | 5.4% | 5.3% | 4.0% | 2.8% | 2.7% | 0.3× | 1.44× | 3.91× | 4.75× | 0.0% | 4 | 3.4 | 2 | C+ | |
| $12.09 | -4.37× | 2.48× | 1.67× | -5.31× | -123.2% | 34.0% | -35.9% | -38.2% | -56.8% | -38.3% | 5.2% | 0.37× | -0.06× | -1,095.69× | 2.94× | 0.0% | 6 | 3.94 | 2 | C+ | |
| $148.81 | 81.99× | 62.32× | 29.14× | 66.1× | -63.7% | 61.3% | 41.7% | 35.6% | 76.1% | 35.6% | 1.0% | 0.97× | 0.74× | 19.9× | 2.88× | 0.3% | 8 | 13.13 | 3 | B | |
| $216.65 | 70.97× | 41.35× | 22.2× | 59.08× | -74.2% | 50.5% | 35.3% | 31.3% | 58.3% | 40.8% | 0.9% | 0.33× | -0.17× | 0× | 2.63× | 0.2% | 7 | 18.98 | 3 | B+ | |
| $191.03 | 59.67× | 3.88× | 8.11× | 35.01× | -68.4% | 49.7% | 13.2% | 13.6% | 6.5% | 5.2% | 3.7% | 0.01× | -1.47× | 0× | 5.79× | 0.0% | 6 | 4.9 | 2 | C+ | |
| $28.77 | 10.44× | 1.21× | 1.68× | 3.13× | -1.5% | 35.3% | 24.5% | 16.1% | 11.6% | 10.9% | 4.2% | 0.01× | -1.62× | 3,789.11× | 5.37× | 0.0% | 5 | 5.88 | 5 | A+ | |
| Peer median | — | 59.67× | 3.88× | 8.11× | 35.01× | -68.4% | 49.7% | 24.5% | 16.1% | 11.6% | 10.9% | 3.7% | 0.33× | -0.17× | 0× | 2.94× | 0.0% | 6 | 5.88 | 3 | — |





