Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
VEDANTASSET.BOthis companyVedant Asset Ltd.	₹58.72	23.66×	1.56×	1.91×	11.63×	-305.6%	97.3%	10.8%	8.1%	6.6%	6.6%	4.2%	0×	-4.47×	0×	10.35×	0.0%	7	32.08	2	C+
BERYLSE.BOBeryl Securities Limited	₹24.36	43.92×	1.36×	3.29×	38.19×	-2081.2%	33.1%	10.5%	7.5%	3.1%	1.9%	-36.3%	0.73×	12.63×	0×	39.7×	0.0%	5	2.84	1	D+
BFLAFL.BOBFL Asset Finvest Limited	₹6.49	-1.3×	0.69×	0.39×	-3.83×	79.4%	-24.2%	-30.1%	-30.0%	-53.5%	-22.5%	-148.7%	1.37×	-2.53×	-8.81×	6,286×	0.0%	1	0.92	3	B-
EXPLICITFIN.BOExplicit Finance Limited	₹11.05	-1,069×	1.18×	2.84×	-9,041.5×	-84.5%	18.8%	-0.3%	-0.3%	-0.1%	-0.1%	0.7%	0×	258.8×	0×	25.22×	0.0%	2	—	1	C-
MEHIF.BOMehta Integrated Finance Limited	₹30.75	167.65×	0.91×	30.08×	165.13×	-72.8%	53.1%	-28.9%	17.5%	0.5%	-0.7%	15.1%	0.05×	8.89×	0×	25,306×	0.0%	4	—	2	C
MODRNSH.BOModern Shares & Stockbrokers Limited	₹34.59	40.22×	0.62×	3.03×	21.45×	-40.5%	37.4%	-17.4%	7.5%	1.5%	-1.9%	-27.5%	0.02×	0.03×	-27.84×	5.69×	0.0%	2	—	2	C+
Peer median	—	40.22×	0.91×	3.03×	21.45×	-72.8%	33.1%	-17.4%	7.5%	0.5%	-0.7%	-27.5%	0.05×	8.89×	0×	39.7×	0.0%	2	1.88	2	—