| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹19.67 | 7.14× | 0.24× | 0.29× | 2.77× | 428.6% | 11.8% | 6.6% | 4.0% | 3.4% | 3.8% | 3.9% | 0.01× | -0.25× | 6.09× | 3.77× | 3.2% | 3 | — | 3 | B | |
| ₹10.82 | 9.85× | 0.77× | 0.32× | 7.58× | 144.7% | 32.3% | 3.4% | 3.2% | 7.8% | 4.0% | 7.5% | 0.92× | 4.01× | 0.86× | 0.84× | 3.3% | 3 | — | 3 | B | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹14.12 | 15.83× | 0.67× | 1.07× | 7.61× | -2312.3% | 44.8% | 6.5% | 6.8% | 4.3% | 2.1% | 8.2% | 0.34× | -2.58× | 1.9× | 1.96× | 0.0% | 5 | — | 2 | C+ | |
| ₹97.08 | 10.38× | 1.79× | 1.91× | 7.75× | -547.5% | 43.1% | 18.1% | 18.4% | 17.2% | 11.1% | -0.5% | 0.04× | 0.13× | 18.13× | 3.33× | 0.0% | 5 | — | 2 | B- | |
| ₹14.55 | 17.98× | 2.34× | 1.09× | 12.83× | 4920.0% | 9.3% | 8.4% | 6.0% | 13.1% | 13.5% | -16.3% | 0× | -0.12× | 28.2× | 2.09× | 0.0% | 3 | — | 2 | C+ | |
| Peer median | — | 13.1× | 1.28× | 1.08× | 7.68× | -201.4% | 37.7% | 7.4% | 6.4% | 10.4% | 7.5% | 3.5% | 0.19× | 0.01× | 10.02× | 2.03× | 0.0% | 4 | — | 2 | — |




