Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
VEDL.NSthis companyVedanta Limited	₹262.00	14.69×	6.26×	3.26×	11.6×	-21.8%	48.8%	23.5%	22.2%	42.6%	6.3%	6.1%	0.81×	1.28×	6.54×	0.77×	5.2%	8	3.18	4	A-
ADANIPOWER.NSAdani Power Limited	₹206.00	22.72×	4.49×	5.42×	14.48×	34.0%	34.3%	27.5%	23.9%	19.8%	9.3%	-1.9%	0.84×	2.04×	4.39×	1.41×	0.0%	2	3.46	4	A-
COALINDIA.NSCoal India Limited	₹401.50	8.93×	2.33×	1.65×	4.49×	479.2%	44.8%	18.5%	18.5%	26.1%	10.4%	12.4%	0.12×	-0.72×	25.57×	1.86×	5.8%	6	2.12	4	A+
HINDALCO.NSHindalco Industries Limited	₹960.00	14.67×	1.44×	0.71×	9.11×	-61.4%	21.2%	9.6%	4.9%	9.8%	7.6%	-11.9%	0.73×	2.74×	7.58×	1.21×	0.6%	4	—	3	B-
HINDZINC.NSHindustan Zinc Limited	₹575.95	16.02×	9.79×	5.65×	9.93×	26.8%	71.7%	46.6%	35.3%	61.1%	39.0%	5.3%	0.39×	0.37×	20.74×	1.47×	1.9%	5	10.91	4	A
JSWENERGY.NSJSW Energy Limited	₹523.15	36.79×	2.68×	4.36×	13.98×	-245.8%	49.3%	36.4%	11.8%	7.3%	6.0%	-7.3%	2.5×	6.48×	1.18×	0.76×	0.4%	6	0.91	1	C-
Peer median	—	16.02×	2.68×	4.36×	9.93×	26.8%	44.8%	27.5%	18.5%	19.8%	9.3%	-1.9%	0.73×	2.04×	7.58×	1.41×	0.6%	5	2.79	4	—