| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹1,394.90 | 11.49× | 2.13× | 1.02× | 7.45× | -99.9% | 41.2% | 8.9% | 8.8% | 18.5% | 14.2% | 7.2% | 0.02× | -0.55× | 80.67× | 2.95× | 4.6% | — | — | 2 | C | |
| ₹4,574.50 | 61.9× | 4.55× | 7.16× | 28.75× | -112.2% | 66.5% | 16.7% | 11.6% | 7.3% | 5.4% | -0.8% | 0.29× | 1.48× | 6.05× | 1.72× | 0.1% | 5 | — | 1 | C- | |
| ₹1,095.40 | 12.62× | 2.86× | 1.08× | 6.49× | 58.4% | 35.6% | 11.0% | 8.6% | 22.6% | 15.1% | 8.2% | 0.37× | -0.97× | 7.89× | 1.85× | 5.5% | 4 | 3.82 | 4 | A | |
| ₹1,587.50 | 53.39× | 12.07× | 8.95× | 34.74× | -10.7% | 40.0% | 21.9% | 16.8% | 22.6% | 19.8% | 1.7% | 0.04× | 0.05× | 58.98× | 2.38× | 1.2% | 6 | 21.35 | 3 | B+ | |
| ₹887.30 | 11.77× | 3.1× | 1.2× | 9.6× | 142.7% | 17.1% | 10.5% | 10.2% | 26.3% | 19.4% | 7.1% | 0.04× | -0.11× | 82.02× | 1.98× | 2.3% | 3 | — | 3 | B | |
| ₹1,683.00 | 82.42× | 3.45× | 6.95× | 31.47× | 4.5% | 37.3% | 12.6% | 8.4% | 4.2% | 4.0% | 1.8% | 0.12× | -5.41× | 9.45× | 4.72× | 0.1% | 4 | — | 2 | C | |
| Peer median | — | 53.39× | 3.45× | 6.95× | 28.75× | 4.5% | 37.3% | 12.6% | 10.2% | 22.6% | 15.1% | 1.8% | 0.12× | -0.11× | 9.45× | 1.98× | 1.2% | 4 | 12.59 | 3 | — |





