| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹245.00 | 23.88× | 0.91× | 1.58× | 7.66× | -26085.3% | 34.0% | 16.5% | 6.6% | 3.8% | 4.2% | -21.5% | 0.17× | 1.05× | 4.78× | 0.97× | 0.0% | 6 | 1.5 | 3 | B | |
| ₹585.70 | 18.62× | 2.24× | 2.76× | 13.49× | 243.3% | 24.9% | 17.3% | 14.8% | 12.0% | 11.0% | -2.8% | 0.03× | -0.25× | 24.05× | 2.37× | 0.7% | 3 | 3.68 | 3 | B | |
| ₹510.30 | 23.95× | 2.61× | 2.72× | 11.76× | -42.5% | 12.2% | 12.2% | 11.4% | 10.9% | 8.1% | 4.1% | 0.05× | -0.49× | 58.86× | 2.11× | 1.2% | 4 | 4.87 | 4 | A- | |
| ₹914.50 | 43.94× | 9.03× | 11.24× | 26.97× | 42.9% | 86.8% | 35.8% | 25.6% | 20.5% | 12.7% | 2.3% | 0.03× | -0.28× | 0× | 37.93× | 0.9% | 3 | 8.8 | 4 | A | |
| ₹1,737.30 | 46.61× | 4.97× | 11.23× | 29.06× | -31.6% | 28.2% | 21.3% | 20.9% | 9.3% | 6.7% | -3.7% | 0.03× | -4.54× | 45.58× | 7.42× | 0.2% | 2 | — | 1 | C- | |
| ₹636.50 | 16.3× | 2.1× | 2.17× | 13.83× | 322.5% | 23.9% | 12.9% | 13.3% | 12.9% | 8.9% | 4.8% | 0.01× | -0.89× | 79.98× | 2.09× | 1.7% | 4 | 3.56 | 3 | B+ | |
| Peer median | — | 23.95× | 2.61× | 2.76× | 13.83× | 42.9% | 24.9% | 17.3% | 14.8% | 12.0% | 8.9% | 2.3% | 0.03× | -0.49× | 45.58× | 2.37× | 0.9% | 3 | 4.27 | 3 | — |





