Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-60758.4%
-₹291.16
vs ₹0.48 price
Levered DCF
-₹193.77
After debt service
Piotroski score
6 / 9
Average
Altman Z-score
3.9
Safe zone
Rating
B-
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E47.24×72.79×69.89×556.67×1,391.67×1,391.67×1,855.56×163.73×
P/B0.58×0.96×1.28×1.75×2.57×3.03×2.76×19.45×
P/S0.13×0.44×1.23×1.21×1.03×3.21×1.24×8.19×
EV / EBITDA113.5×82.16×59.51×368.23×444.33×388.82×937.29×73.44×
Gross margin1.0%2.1%7.5%5.7%2.3%2.3%0.7%20.3%
Operating margin0.1%1.5%2.0%5.0%0.2%0.7%0.1%16.5%
Net margin0.3%0.7%1.8%0.2%0.1%0.2%0.1%5.0%
Current ratio2.65×2.46×6.87×7.62×1.93×1.89×16.82×3.75×
Debt / equity0.58×0.66×0.14×0.09×0.09×0×0×2.79×
Interest coverage6.03×112.79×0×0×11.04×0×0×0×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity1.2%1.5%1.8%0.3%0.2%0.2%0.1%11.9%
Return on invested capital0.3%1.7%1.6%5.4%0.4%0.5%0.1%10.3%
Return on assets0.8%0.9%1.6%0.3%0.1%0.1%0.1%2.5%
Free cash flow yield4.3%-53.4%-0.1%-38.5%-2.7%0.3%-32.4%-3.6%
Earnings yield2.1%1.5%1.4%0.2%0.1%0.1%0.1%0.6%
Enterprise value₹154M₹208.3M₹179.4M₹238.2M₹129.5M₹148.2M₹130.3M₹154.6M
Net debt / EBITDA55.56×30.98×2.99×15.48×10.44×-1.06×-36.5×9.14×
Cash conversion cycle (days)125253378276150369144432