Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
VEFAB.STthis companyVef Ab	SEK 1.81	3×	0.57×	626.42×	2.93×	-108.5%	100.0%	23918.3%	21686.5%	19.7%	20.2%	10.5%	0.06×	0.17×	27.61×	0.41×	0.0%	5	4.74	2	C+
BURE.STBure Equity AB (publ)	SEK 304.00	-3.91×	0.92×	70.85×	-3.87×	-95.7%	82.6%	-1817.1%	-1813.2%	-23.6%	-23.6%	1.6%	0×	0.05×	-1,562.67×	1.83×	1.1%	4	4.72	5	A+
CRED-A.STCreades AB	SEK 84.65	8.37×	0.91×	7.81×	8.12×	-53.7%	97.8%	93.4%	93.4%	10.9%	10.8%	1.3%	0×	-0.23×	0×	0×	2.1%	5	32.56	4	A+
FIRST-B.STFirst Venture Sweden AB (publ)	SEK 1.29	-1.47×	0.34×	-19.95×	-1.25×	-78.5%	100.0%	407.6%	1350.3%	-23.3%	-7.0%	-28.9%	0×	0.23×	0×	15.43×	0.0%	3	47.81	2	C
FLAT-B.STFlat Capital AB (publ)	SEK 8.12	-1.16×	0.38×	76.7×	-1.1×	-84.7%	75.2%	-6595.8%	-6612.3%	-33.1%	-33.0%	-0.8%	0×	0.06×	0×	68.01×	0.0%	3	-1.83	2	C+
IDUN-B.STIdun Industrier AB (publ)	SEK 323.00	75.69×	6.72×	1.78×	13.63×	-13.5%	8.1%	8.1%	2.3%	8.9%	5.6%	3.8%	1.63×	2.31×	3×	2×	0.3%	7	2.98	2	B-
Peer median	—	-1.16×	0.91×	7.81×	-1.1×	-78.5%	82.6%	8.1%	2.3%	-23.3%	-7.0%	1.3%	0×	0.06×	0×	2×	0.3%	4	4.72	2	—