Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
VELOthis companyVelo3D, Inc.	$6.15	-3.17×	5.94×	4.93×	-3.59×	-719.5%	-16.1%	-119.5%	-155.2%	-187.0%	-68.7%	-13.3%	1.05×	-0.02×	-12.58×	2.34×	0.0%	2	-1.28	2	C
NTRPNextTrip, Inc.	$1.17	-1.58×	4.45×	6.9×	-2×	-504.0%	17.6%	-428.0%	-428.3%	-276.2%	-166.5%	-18.2%	0.6×	-0.13×	-14.37×	0.81×	0.0%	4	-8.77	1	D+
QXOQXO, Inc.	$13.35	-30.62×	1.22×	1.73×	51.55×	257.2%	16.8%	-0.8%	-4.1%	-2.9%	-0.3%	1.5%	0.4×	5.98×	-0.33×	3.58×	0.9%	5	1.32	2	C+
XTIAXTI Aerospace, Inc.	$0.94	-0.29×	0.99×	0.9×	-0.29×	-148.4%	21.9%	-182.2%	-305.7%	-336.4%	-97.2%	-181.8%	0.56×	0.1×	-151.75×	1.09×	0.0%	3	-5.42	2	C
Peer median	—	-1.58×	1.22×	1.73×	-0.29×	-148.4%	17.6%	-182.2%	-305.7%	-276.2%	-97.2%	-18.2%	0.56×	0.1×	-14.37×	1.09×	0.0%	4	-5.42	2	—