| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹1,580.80 | 11.84× | 1.03× | 0.44× | 7.2× | 21.2% | 17.0% | 4.2% | 3.7% | 8.7% | 6.4% | 9.0% | 0.1× | 0.32× | 9.1× | 2.22× | 0.9% | 3 | 4.31 | 2 | C | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹241.67 | 20.41× | 3.21× | 2.69× | 12.68× | -47.8% | 49.7% | 16.0% | 13.2% | 15.7% | 12.7% | -1.3% | 0.1× | -0.07× | 40.54× | 3.84× | 0.7% | 3 | — | 2 | C | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹568.65 | 14.04× | 1.79× | 1.22× | 8.67× | -203.3% | 27.5% | 11.6% | 8.7% | 12.7% | 11.2% | -0.8% | 0.1× | 0.33× | 19.03× | 2.58× | 0.3% | 4 | 7 | 1 | D+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 17.23× | 2.5× | 1.95× | 10.68× | -125.5% | 38.6% | 13.8% | 10.9% | 14.2% | 12.0% | -1.1% | 0.1× | 0.13× | 29.79× | 3.21× | 0.5% | 4 | 7 | 2 | — |


