Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+56.0%
₹6.46
vs ₹4.14 price
Levered DCF
₹6.20
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
-0.41
Distress zone
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-7.69×-1.99×-23.24×-0.28×4.59×-2.85×-1.44×-0.67×
P/B6.82×3.51×-0.38×-0.24×-0.38×-0.23×-0.17×-0.41×
P/S3.27×2.33×3.78×15.33×5.36×11.43×2.71×0.63×
EV / EBITDA-44.37×-4.42×143.04×-5.9×22.18×-143.91×-45.48×-11.66×
Gross margin5.5%28.4%-17.7%66.8%81.9%95.7%-135.5%29.5%
Operating margin-46.9%-122.9%-22.0%-690.7%-26.7%-521.9%-165.1%-20.4%
Net margin-42.5%-116.9%-16.0%-5419.9%117.2%-400.4%-188.0%-94.6%
Current ratio0.39×0.63×0.61×0.61×0.61×0.48×0.49×0.29×
Debt / equity5.86×2.94×-1.48×-1.56×-2.14×-2.1×-2.24×-3.26×
Interest coverage0×0×0×0×0×-370.11×-137.51×-3.14×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-88.6%-176.0%1.6%84.3%-8.3%8.2%11.9%61.3%
Return on invested capital-14.2%-46.9%-4.6%-19.2%-1.7%-9.7%-8.4%-6.2%
Return on assets-7.9%-27.0%-2.1%-101.3%5.4%-5.4%-7.2%-25.6%
Free cash flow yield0.0%-17.4%2.0%8.6%3.0%39.1%173.2%-9.6%
Earnings yield-13.0%-50.2%-4.2%-353.5%21.9%-35.0%-69.4%-150.1%
Enterprise value₹467.4M₹480.1M₹1.5B₹1.4B₹1.4B₹1.2B₹1.3B₹1.4B
Net debt / EBITDA-19.69×-2×114.01×-5.12×18.85×-129.47×-42.25×-10.36×
Cash conversion cycle (days)5110-7-1201,21420,916485190