| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹542.20 | 30.1× | 2.33× | 5.21× | 11.59× | -68.4% | 63.3% | 31.1% | 17.3% | 7.7% | 5.2% | 5.0% | 0.47× | 1.67× | 3.34× | 1.18× | 0.0% | 5 | — | 2 | C+ | |
| ₹53.39 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹29.94 | 21.16× | 0.61× | 1.33× | 5.11× | 160.3% | 41.4% | 16.2% | 6.3% | 2.9% | 5.0% | 3.9% | 0.45× | 2.11× | 1.45× | 2.52× | 0.0% | 7 | 1.47 | 1 | C- | |
| ₹811.85 | 23.81× | 4.15× | 5.54× | 14.17× | -309.9% | 55.9% | 34.6% | 23.3% | 17.4% | 11.7% | 3.7% | 0.64× | 1.68× | 5.31× | 0.7× | 0.1% | 5 | — | 2 | B- | |
| ₹308.55 | 27.22× | 3.25× | 5.82× | 15.42× | 241.8% | 65.1% | 30.0% | 21.4% | 11.9% | 10.2% | 2.1% | 0.05× | 0.07× | 38.16× | 2.69× | 0.6% | 4 | — | 2 | C+ | |
| ₹891.65 | 39× | 6.23× | 8.4× | 22.34× | 163.2% | 58.3% | 26.5% | 21.5% | 16.0% | 10.7% | 1.9% | 0.22× | 0.64× | 15.45× | 2.49× | 0.4% | 5 | 12.67 | 4 | A- | |
| Peer median | — | 25.51× | 3.7× | 5.68× | 14.79× | 161.7% | 57.1% | 28.3% | 21.4% | 14.0% | 10.4% | 2.9% | 0.34× | 1.16× | 10.38× | 2.51× | 0.3% | 5 | 7.07 | 2 | — |





