Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-168.6%
-₹5.02
vs ₹7.31 price
Levered DCF
-₹3.92
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
—
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-40.06×-22.53×2.09×-10.52×-9.67×-0.96×-1.92×-2.01×
P/B-1.43×-2.78×-2.39×-0.69×-0.96×-0.32×-0.97×-2.07×
P/S0×228.71×45.81×0.92×0.98×2.94×2.24×7.89×
EV / EBITDA-151.73×-37.95×2.65×424.42×127.8×-20.21×-16.42×-18.44×
Gross margin0.0%-643.6%-204.0%-10.4%-12.7%-126.5%-45.7%23.3%
Operating margin0.0%-846.1%-473.2%-15.2%-19.8%-195.2%-76.2%-181.7%
Net margin0.0%-1022.8%2188.9%-8.7%-10.1%-305.5%-116.7%-391.8%
Current ratio0.09×0.11×0.48×0.1×0.75×0.99×0.68×1.88×
Debt / equity-0.78×-1.02×-0.88×-1.18×-1.67×-1.9×-2.35×-3.62×
Interest coverage-1.07×-4.51×-4.76×-5.8×-2.71×-1.26×-1.47×-0.7×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity3.6%12.4%-114.2%6.6%9.9%33.3%50.4%102.9%
Return on invested capital9.6%-530.9%204.3%-62.3%-28.5%-23.4%-23.1%-13.5%
Return on assets-90.7%-264.6%648.0%-9.1%-8.9%-25.7%-28.3%-26.3%
Free cash flow yield0.0%0.3%-35.6%26.6%6.1%-53.1%5.2%-79.5%
Earnings yield-2.5%-4.5%47.8%-9.5%-10.3%-104.1%-52.0%-49.7%
Enterprise value₹216.6M₹358.1M₹269.7M₹330.8M₹433.7M₹330.3M₹328.4M₹280.3M
Net debt / EBITDA-53.47×-10.15×0.71×266.92×81.25×-17.29×-11.61×-11.72×
Cash conversion cycle (days)-61,713665-304-85-107182538