Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
VENUthis companyVenu Holding Corporation	$1.20	-7.59×	2.3×	17.1×	-9.32×	-2407.9%	30.4%	-296.3%	-246.4%	-33.2%	-16.8%	-43.8%	0.81×	-1.65×	-11.57×	0.77×	0.0%	2	-0.55	1	C-
BLMNBloomin' Brands, Inc.	$10.24	65.08×	1.61×	0.14×	11.89×	-7.2%	13.3%	0.9%	0.2%	2.5%	-1.6%	18.1%	6.06×	9.34×	0.82×	0.29×	7.1%	7	0.93	3	B-
DINDine Brands Global, Inc.	$37.12	29×	-1.7×	0.53×	26.49×	352.5%	39.9%	16.3%	1.9%	-6.2%	6.7%	11.5%	-5.84×	20.13×	28.72×	0.96×	6.7%	6	0.84	2	C
JACKJack in the Box Inc.	$14.62	-4.52×	-0.39×	0.25×	94.94×	83.6%	28.7%	-1.2%	-5.5%	8.6%	-0.6%	20.3%	-3.33×	84.86×	-0.22×	0.51×	4.6%	8	2.18	2	C
MNROMonro Inc.	$10.96	562.55×	0.78×	0.4×	11.41×	134.8%	35.0%	1.3%	0.2%	0.4%	1.0%	8.4%	0.82×	5.75×	0.9×	0.46×	7.5%	5	1.32	3	B
PACKRanpak Holdings Corp.	$3.75	-12.02×	0.85×	1.15×	16.29×	-157.6%	24.0%	-6.2%	-9.7%	-7.2%	-1.9%	-1.6%	0.8×	7.27×	-0.78×	1.83×	0.0%	4	0.42	2	C
Peer median	—	29×	0.78×	0.4×	16.29×	83.6%	28.7%	0.9%	0.2%	0.4%	-0.6%	11.5%	0.8×	9.34×	0.82×	0.51×	6.7%	6	0.93	2	—