| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹1,764.20 | 18.06× | 2.75× | 1.58× | 10.41× | -83.7% | 27.6% | 14.3% | 8.7% | 15.3% | 12.7% | -6.0% | 0.43× | 1.28× | 4.09× | 1.42× | 0.1% | 3 | — | 2 | C+ | |
| ₹2,427.40 | 31.98× | 3.75× | 3.43× | 18.03× | -7.3% | 29.3% | 13.9% | 10.7% | 11.7% | 10.2% | 2.9% | 0.08× | 0.28× | 19.98× | 3.92× | 0.6% | 4 | — | 2 | C+ | |
| ₹104.61 | 17.97× | 1.79× | 1.35× | 10.69× | -91.1% | 28.1% | 12.9% | 7.5% | 10.0% | 8.5% | -21.2% | 0.48× | 1.54× | 2.7× | 1.78× | 0.0% | 2 | — | 2 | C+ | |
| ₹203.30 | 63.1× | 3.42× | 2.29× | 23.74× | -54.6% | 37.4% | 4.3% | 3.6% | 5.4% | 3.0% | 1.6% | 0.44× | 2.69× | 2.02× | 1.35× | 0.6% | — | — | 2 | B- | |
| ₹25.99 | 13.84× | 1.5× | 3.04× | 13.65× | -156.0% | 26.3% | 20.3% | 22.0% | 10.8% | 10.0% | -46.5% | 0× | -0.09× | 136.43× | 5.25× | 0.0% | 6 | — | 3 | B- | |
| ₹44.11 | 91.88× | 4.56× | 2.35× | 44.92× | -33.5% | 9.8% | 3.4% | 2.6% | 5.0% | 6.1% | 2.1% | 0.08× | 0.49× | 1.17× | 1.42× | 0.0% | 5 | 6.9 | 2 | C | |
| Peer median | — | 31.98× | 3.42× | 2.35× | 18.03× | -54.6% | 28.1% | 12.9% | 7.5% | 10.0% | 8.5% | 1.6% | 0.08× | 0.49× | 2.7× | 1.78× | 0.0% | 5 | 6.9 | 2 | — |





