| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹1,448.30 | 10.67× | 1.65× | 1.42× | 6.74× | -14.2% | 34.8% | 15.8% | 13.4% | 15.5% | 13.4% | 10.9% | 0.02× | -0.11× | 3,040.25× | 2.44× | 0.0% | 4 | 9.87 | 4 | A- | |
| ₹800.90 | -224.06× | 0.86× | 1× | 25.69× | -34.8% | 32.2% | -1.3% | -0.4% | -0.4% | 2.8% | -10.5% | 0.08× | -0.24× | -1.63× | 3.24× | 0.9% | 2 | — | 2 | C+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹349.05 | 26.55× | 0.79× | 1.71× | 15.31× | -42.2% | 29.7% | 2.3% | 6.5% | 3.0% | 0.9% | -9.8% | 0.01× | -9.08× | 10.31× | 3.8× | 0.0% | 2 | 7.26 | 3 | B | |
| ₹959.75 | 12.14× | 2.14× | 2.5× | 8.36× | 76.8% | 49.4% | 24.1% | 20.6% | 17.6% | 14.9% | 3.9% | 0.01× | -0.06× | 87.95× | 4.11× | 1.9% | 2 | — | 3 | B | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 12.14× | 0.86× | 1.71× | 15.31× | -34.8% | 32.2% | 2.3% | 6.5% | 3.0% | 2.8% | -9.8% | 0.01× | -0.24× | 10.31× | 3.8× | 0.9% | 2 | 7.26 | 3 | — |



