| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $29.92 | -10.87× | 5.38× | 0× | -10.2× | -86.6% | 0.0% | 0.0% | 0.0% | -49.6% | -46.3% | -7.4% | 0.13× | 0.95× | -41.89× | 13.64× | 0.0% | 1 | 6.48 | 1 | C- | |
| $4.22 | -5.68× | 3.58× | 47.18× | -5.45× | -122.2% | 73.3% | -975.9% | -829.6% | -63.0% | -57.7% | -12.8% | 0.02× | 0.28× | 0× | 5.28× | 0.0% | 2 | -2.65 | 1 | D+ | |
| $6.39 | -4.21× | 27.54× | 345.07× | -33.2× | -85.0% | 85.5% | -1776.3% | -1011.7% | -80.8% | -120.2% | -4.5% | 0.12× | 0.21× | 0× | 4.34× | 0.0% | 2 | 0.06 | 1 | C- | |
| $47.82 | -70.26× | 24.14× | 3.83× | 9.73× | -639.3% | 99.0% | 20.4% | -5.6% | -35.6% | 14.6% | 2.2% | 0.38× | -3.24× | 0.6× | 9.07× | 0.0% | 5 | 2.21 | 3 | B | |
| $25.74 | -223.38× | 19.5× | 9.82× | 2,055.19× | -632.3% | 90.2% | -3.3% | -4.3% | -8.5% | -4.0% | -0.2% | 0.03× | -20.58× | -1.01× | 3.17× | 0.0% | 7 | 7.53 | 2 | C+ | |
| $15.18 | -1.65× | 23.33× | 0× | -1.75× | -103.9% | 0.0% | 0.0% | 0.0% | -1418.8% | -218.4% | -50.2% | 5.47× | -0.08× | 0× | 3.18× | 0.0% | 3 | -15.51 | 2 | C | |
| Peer median | — | -5.68× | 23.33× | 9.82× | -1.75× | -122.2% | 85.5% | -3.3% | -5.6% | -63.0% | -57.7% | -4.5% | 0.12× | -0.08× | 0× | 4.34× | 0.0% | 3 | 0.06 | 2 | — |





