| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹135.05 | 18.35× | 0.13× | 0.12× | 9.71× | 64.6% | 2.7% | 1.4% | 0.6% | 0.7% | 1.2% | -72.0% | 0.18× | 5.61× | 1.62× | 1.45× | 0.0% | 1 | — | 2 | C | |
| ₹100.67 | 14.47× | 1.92× | 1× | 8.91× | -19.7% | 18.4% | 8.9% | 6.9% | 13.2% | 12.2% | 11.6% | 0.01× | -0.24× | 19.72× | 4.66× | 1.8% | 4 | 10.68 | 2 | C | |
| ₹116.78 | 12.05× | 1.43× | 1.37× | 7.39× | -69.0% | 37.1% | 14.4% | 11.3% | 11.9% | 9.6% | -2.0% | 0.11× | -0.03× | 20.6× | 3.19× | 0.6% | 5 | 5.06 | 1 | D+ | |
| ₹173.63 | 8.61× | 0.7× | 0.4× | 5.04× | 67.2% | 18.0% | 4.8% | 4.7% | 8.2% | 5.7% | -2.6% | 0.05× | 0.25× | 17.7× | 4.23× | 2.1% | 4 | 4.43 | 4 | A | |
| ₹0.26 | -43.24× | 0.31× | 0.47× | 33.01× | -1107.1% | 1.2% | -4.8% | -1.1% | -0.7% | 11.1% | -21.4% | 0.06× | 4.98× | -7.87× | 2.56× | 0.0% | 3 | — | 2 | C | |
| ₹313.20 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 10.33× | 1.07× | 0.74× | 8.15× | -44.4% | 18.2% | 6.9% | 5.8% | 10.0% | 10.3% | -2.3% | 0.06× | 0.11× | 18.71× | 3.71× | 1.2% | 4 | 5.06 | 2 | — |





