Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
VERT-B.STthis companyVertiseit AB (publ)	SEK 65.80	337×	2.78×	2.98×	28.23×	-141.1%	29.0%	2.8%	0.9%	0.8%	1.8%	0.2%	0.43×	3.5×	1.21×	0.75×	0.0%	5	2.27	2	C+
ASMLASML Holding N.V.	$1,506.06	36.82×	18.04×	10.83×	27.77×	-79.3%	52.8%	34.6%	29.4%	49.0%	33.4%	3.1%	0.22×	-0.69×	0×	1.26×	0.7%	9	10.3	4	A-
ERICTelefonaktiebolaget LM Ericsson (publ)	$10.52	11.11×	2.71×	1.33×	6.52×	-21.1%	48.1%	13.8%	12.0%	24.4%	13.3%	9.6%	0.42×	0.05×	10.73×	1.29×	3.0%	6	2.31	4	A-
SAPSAP SE	$236.91	32.92×	5.39×	6.55×	19.95×	-50.9%	72.9%	26.1%	19.5%	16.0%	12.4%	3.5%	0.18×	-0.01×	6.99×	1.17×	1.1%	7	6.83	3	B+
ACNAccenture plc	$256.70	13.89×	3.68×	1.57×	8.32×	-7.5%	32.0%	15.4%	11.3%	26.5%	16.4%	10.0%	0.42×	0.04×	37.59×	1.43×	3.4%	7	4.51	4	A
NXPINXP Semiconductors N.V.	$255.57	27.13×	5.45×	4.47×	16.75×	-74.0%	54.4%	27.0%	16.5%	20.1%	11.0%	4.2%	1.22×	2.35×	7.1×	2.05×	1.9%	8	3.85	3	B+
Peer median	—	27.13×	5.39×	4.47×	16.75×	-50.9%	52.8%	26.1%	16.5%	24.4%	13.3%	4.2%	0.42×	0.04×	7.1×	1.29×	1.9%	7	4.51	4	—