Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
VERTEX.BOthis companyVertex Securities Limited	₹3.96	-7.81×	1.82×	2.34×	-9.57×	-131.8%	50.8%	-30.0%	-30.0%	-23.4%	-10.5%	-8.2%	0.59×	-0.81×	-6.54×	0.76×	0.0%	3	0.38	1	D+
ARUNIS.BOKalind Ltd	₹4.07	4.5×	0.58×	1.53×	3.15×	1559.8%	56.4%	42.0%	34.1%	12.9%	11.3%	-93.1%	0.05×	0.22×	193.58×	9.92×	1.0%	4	2.23	1	C-
BERVINL.BOBervin Investment and Leasing Limited	₹45.50	-2.51×	2.09×	-2.6×	-2.86×	-223.2%	101.2%	102.3%	103.6%	-83.3%	-67.5%	-16.5%	0.22×	-0.26×	-28.49×	77.37×	0.0%	—	—	1	D+
COMCL.BOComfort Commotrade Limited	₹14.87	-0.96×	0.31×	-0.99×	-1.18×	-167.3%	117.6%	138.8%	103.7%	-32.1%	-22.8%	0.0%	0.35×	-0.47×	-19.34×	6.82×	4.3%	1	—	2	C
GREENCREST.BOGreencrest Financial Services Limited	₹0.57	12.25×	0.29×	0.43×	35.25×	-6644.5%	13.2%	5.0%	3.5%	2.4%	1.0%	-37.5%	0.9×	26.59×	0.56×	0.16×	0.0%	2	—	2	C
INDIANVSH.BOIndiaNivesh Limited	₹7.32	-2.97×	-0.54×	5.75×	-22.75×	-736.0%	-118.6%	-166.3%	-193.8%	18.2%	-8.3%	0.0%	-2.84×	-19.1×	-0.83×	6.03×	0.0%	3	—	1	C-
Peer median	—	-0.96×	0.31×	0.43×	-1.18×	-223.2%	56.4%	42.0%	34.1%	2.4%	-8.3%	-16.5%	0.22×	-0.26×	-0.83×	6.82×	0.0%	3	2.23	1	—