Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
VESTUM.STthis companyCynca Nordic AB (publ)	SEK 31.65	-23.97×	0.94×	0.88×	9.69×	245.9%	52.0%	2.0%	-3.6%	-3.9%	1.3%	6.9%	0.59×	3.54×	0.57×	1.56×	0.0%	4	0.52	3	B-
BMAX.STByggmax Group AB (publ)	SEK 66.00	16.84×	1.28×	0.52×	6.88×	304.5%	5.0%	4.6%	3.1%	7.6%	5.1%	23.4%	1.3×	3.46×	3.65×	0.79×	1.4%	9	2.08	4	A-
BTS-B.STBTS Group AB (publ)	SEK 265.00	21.31×	1.97×	1.05×	7.84×	41.7%	7.9%	7.9%	4.9%	9.2%	7.3%	5.4%	0.4×	-0.13×	5.92×	1.7×	4.2%	4	2.77	3	B+
FMM-B.STFM Mattsson Mora Group AB (publ)	SEK 118.00	19.24×	2.61×	1.42×	9.2×	-19.2%	38.0%	9.5%	7.4%	13.5%	10.1%	7.7%	0.08×	-0.56×	32.89×	2.46×	3.0%	8	5.39	4	A-
GOGOMX.STGomSpace Group AB (publ)	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
GREEN.STGreen Landscaping Group AB (publ)	SEK 15.78	20.22×	1.54×	0.42×	7.62×	8841.0%	56.1%	4.1%	2.1%	7.6%	3.5%	8.3%	1.87×	3.75×	1.79×	1.75×	0.1%	6	1.56	3	B+
Peer median	—	19.73×	1.75×	0.79×	7.73×	173.1%	23.0%	6.2%	4.0%	8.4%	6.2%	8.0%	0.85×	1.66×	4.79×	1.73×	2.2%	7	2.42	4	—