| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹138.14 | 6.42× | 0.56× | 0.42× | 4.55× | -139.0% | 19.3% | 8.6% | 6.5% | 8.7% | 7.8% | 2.0% | 0.07× | 0.48× | 16.92× | 3.19× | 1.2% | 5 | — | 3 | B | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹60.00 | 34.78× | 4.37× | 1.5× | 15.58× | -116.3% | 35.2% | 4.4% | 4.3% | 12.6% | 4.0% | 9.8% | 0.94× | 1.79× | 1.03× | 1.27× | 0.0% | 2 | 2.91 | 1 | C- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹311.40 | 8.17× | 0.84× | 0.18× | 4.41× | -146.1% | 12.6% | 5.1% | 2.2% | 10.2% | 11.3% | 5.1% | 0.55× | 1.75× | 1.88× | 1.51× | 0.8% | 5 | — | 3 | B+ | |
| ₹26.99 | 6.6× | 1.16× | 0.45× | 8.55× | -13.4% | 16.0% | 6.9% | 6.8% | 17.5% | 7.0% | -21.0% | 0.84× | 3.57× | 4.24× | 2.16× | 1.7% | 6 | 2.95 | 4 | A | |
| Peer median | — | 8.17× | 1.16× | 0.45× | 8.55× | -116.3% | 16.0% | 5.1% | 4.3% | 12.6% | 7.0% | 5.1% | 0.84× | 1.79× | 1.88× | 1.51× | 0.8% | 5 | 2.93 | 3 | — |



