Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
VETO.PAthis companyVetoquinol S.A.	€86.80	16.9×	1.68×	1.89×	2.25×	50.9%	30.5%	13.9%	10.9%	9.7%	9.0%	5.2%	0.03×	-0.59×	58.36×	3.08×	1.0%	7	6.21	4	A+
AB.PAAB Science S.A.	€0.51	-60.63×	-5.48×	80.33×	-72.6×	-113.1%	61.3%	-103.7%	-132.6%	9.1%	-5.5%	-4.8%	-0.25×	4.88×	-0.86×	0.96×	0.0%	4	-1.17	2	C
EAPI.PAEuroapi S.A.	€0.77	-1.02×	0.27×	0.25×	1.17×	-304.1%	16.6%	0.0%	-24.9%	-26.8%	0.0%	21.9%	0.08×	-0.34×	0.02×	2.6×	0.0%	3	-0.66	2	C
SAN.PASanofi	€85.76	12.92×	1.41×	2.16×	9.13×	172.4%	72.1%	20.5%	16.7%	10.9%	7.7%	8.9%	0.28×	1.04×	15.33×	1.09×	4.7%	7	2.2	3	B+
VIRP.PAVirbac S.A.	€358.00	19.88×	2.67×	2.05×	11.39×	-26.8%	35.4%	14.8%	10.3%	13.4%	10.5%	3.4%	0.26×	0.6×	24.54×	1.53×	0.4%	5	3.33	4	A-
Peer median	—	5.95×	0.84×	2.1×	5.15×	-70.0%	48.3%	7.4%	-7.3%	10.0%	3.9%	6.2%	0.17×	0.82×	7.67×	1.31×	0.2%	5	0.77	3	—