Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
VFCthis companyV.F. Corporation	$20.90	25.23×	3.46×	0.67×	13.4×	96.8%	54.8%	6.3%	2.7%	13.8%	6.1%	7.9%	2.69×	5.27×	3.64×	1.84×	2.2%	8	1.77	3	B
BOOTBoot Barn Holdings, Inc.	$134.47	20.17×	3.45×	2.02×	13.62×	-85.9%	38.1%	13.3%	10.0%	17.1%	9.5%	2.8%	0.59×	1.66×	195.9×	2.64×	0.0%	7	4.14	3	B+
KTBKontoor Brands, Inc.	$80.81	15×	6.04×	1.08×	11.15×	47.5%	46.7%	14.1%	7.2%	40.3%	16.7%	16.6%	2.29×	2.88×	6.77×	1.82×	3.4%	7	3.25	3	B+
LTHLife Time Group Holdings, Inc.	$47.11	15.54×	1.85×	1.93×	15.59×	-269.4%	47.6%	16.1%	12.5%	12.0%	4.4%	-0.4%	2.16×	8.25×	0×	0.63×	0.0%	8	1.8	3	B
MMacy's, Inc.	$24.64	8.45×	1.11×	0.24×	5.1×	2.7%	36.5%	4.6%	2.8%	13.2%	6.6%	19.5%	1.07×	2.15×	10.62×	1.49×	3.6%	7	2.85	4	A-
MTNVail Resorts, Inc.	$159.21	36.17×	22.19×	1.88×	11.55×	21.5%	41.8%	14.8%	5.2%	61.3%	7.0%	4.6%	14.23×	4.32×	2.05×	0.8×	5.9%	6	1.52	3	B-
Peer median	—	15.54×	3.45×	1.88×	11.55×	2.7%	41.8%	14.1%	7.2%	17.1%	7.0%	4.6%	2.16×	2.88×	6.77×	1.49×	3.4%	7	2.85	3	—